| Revenue | DKK 24,8M | +17% |
| EBITDA | DKK 11,2M | +37% |
| Net profit | DKK 4,7M | +143% |
| Total assets | DKK 80,7M | +19% |
| Equity | DKK 21,9M | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.428 | -51 | 141 | 485 | 0 | 26.582 | 20.592 | 21.252 | 24.824 |
| Staff expenses | -0 | -0 | -215 | -450 | -478 | -9.077 | -13.245 | -13.085 | -13.667 |
| EBITDA | 3.428 | -51 | -74 | 35 | 34 | 17.505 | 7.346 | 8.167 | 11.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -75 | -898 | -1.957 | -1.662 | -1.812 |
| EBIT | 3.428 | -51 | -74 | 35 | -40 | 16.607 | 5.389 | 6.505 | 9.343 |
| Net financials | -183 | 3.039 | 7.374 | 2.713 | 4.135 | -1.287 | -3.297 | -3.571 | -3.501 |
| Profit before tax | 3.245 | 2.965 | 7.259 | 2.722 | 4.095 | 15.320 | 2.092 | 2.934 | 5.842 |
| Tax | -44 | -99 | -66 | -72 | -373 | 3.436 | 960 | 1.010 | 1.170 |
| Net profit | 3.289 | 3.064 | 7.325 | 2.794 | 4.468 | 11.883 | 1.132 | 1.924 | 4.673 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.828 | 24.124 | 21.688 | 22.302 | 24.580 | 61.683 | 89.475 | 67.895 | 80.690 |
| Equity | 3.339 | 8.871 | 15.600 | 18.389 | 21.857 | 30.508 | 27.355 | 24.852 | 21.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.460 | 957 | 603 | 74 |
| Short-term debt | 12.489 | 15.253 | 6.088 | 3.913 | 2.723 | 27.682 | 61.156 | 42.406 | 58.119 |
| Total debt | 12.489 | 15.253 | 6.088 | 3.913 | 2.723 | 31.141 | 62.114 | 43.009 | 58.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JECOWA ApS | Company | 33.3% | 33.3% | 2022 |
NAMVY HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
DTH HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
PP Group ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hansen | Chief Executive Officer | 0 companies |
| Duc Thanh Huynh | Board of Directors | 0 companies |
| Tina Rerskov Wachs | Board of Directors | 0 companies |
| Tuan Tu Dinh | Board of Directors | 0 companies |