| Revenue | DKK 5,1M | +16% |
| EBITDA | DKK 387K | +118% |
| Net profit | DKK 383K | +117% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 918K | +72% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.032 | 1.960 | 2.468 | 2.974 | 4.429 | 6.317 | 5.874 | 4.426 | 5.125 |
| Staff expenses | -1.434 | -1.377 | -1.555 | -2.059 | -3.347 | -5.586 | -6.223 | -6.622 | -4.737 |
| EBITDA | 598 | 583 | 912 | 909 | 1.083 | 668 | -349 | -2.196 | 387 |
| Depreciation & amort. | -22 | -66 | -66 | -0 | -0 | -0 | -26 | -46 | -42 |
| EBIT | 576 | 517 | 846 | 909 | 1.083 | 668 | -375 | -2.242 | 346 |
| Net financials | -34 | -17 | -13 | -4 | -17 | 7 | -2 | -23 | -62 |
| Profit before tax | 542 | 500 | 833 | 905 | 1.068 | 675 | -378 | -2.265 | 284 |
| Tax | 119 | 114 | 184 | 202 | 235 | 151 | -80 | -31 | -99 |
| Net profit | 423 | 385 | 649 | 703 | 833 | 525 | -298 | -2.234 | 383 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.832 | 2.327 | 2.953 | 3.503 | 5.216 | 5.572 | 6.144 | 4.134 | 3.739 |
| Equity | 473 | 858 | 1.506 | 1.709 | 2.542 | 3.066 | 2.769 | 535 | 918 |
| Long-term debt | 0 | 0 | 0 | 184 | 238 | 151 | 0 | 0 | 0 |
| Short-term debt | 1.346 | 1.456 | 1.439 | 1.611 | 2.436 | 2.355 | 3.376 | 3.600 | 2.821 |
| Total debt | 1.346 | 1.456 | 1.439 | 1.794 | 2.674 | 2.506 | 3.376 | 3.600 | 2.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KV Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janne K. Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Winther Krath | Chief Executive Officer | 0 companies |
| Kaj Vestergaard | Founder | 0 companies |