| Revenue | DKK 405K | -3% |
| EBITDA | DKK -48K | -134% |
| Net profit | DKK -46K | -151% |
| Total assets | DKK 375K | +22% |
| Equity | DKK 196K | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.027 | 1.019 | 847 | 417 | 405 |
| Staff expenses | -627 | -502 | -370 | -275 | -454 |
| EBITDA | 129 | 86 | 78 | 142 | -48 |
| Depreciation & amort. | -17 | -14 | -13 | -2 | -0 |
| EBIT | 112 | 72 | 65 | 140 | -48 |
| Net financials | -2 | -1 | -9 | -18 | -7 |
| Profit before tax | 111 | 71 | 56 | 122 | -56 |
| Tax | 27 | 16 | 13 | 32 | -10 |
| Net profit | 84 | 55 | 43 | 90 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 357 | 446 | 330 | 308 | 375 |
| Equity | 104 | 159 | 152 | 242 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 287 | 178 | 66 | 178 |
| Total debt | 252 | 287 | 178 | 66 | 178 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2016 |
SK Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Deputy Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Søndergaard Larsen | Management | 0 companies |
| Stephanie Korsgaard | Management | 0 companies |
| Matias Emil Moses | Chairman | 0 companies |
| Gorm Gruner Jensen | Board of Directors | 0 companies |
| Benjamin Henning Jensen | Deputy Chairman | 0 companies |