| Revenue | DKK 390K | -20% |
| EBITDA | DKK 321K | -10% |
| Net profit | DKK 107K | -10% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK 1,4M | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 15 | -15 | 90 | 181 | 773 | 371 | 711 | 485 | 390 |
| Staff expenses | -0 | -0 | -0 | -8 | -22 | -16 | -67 | -67 | -52 | -41 |
| EBITDA | -14 | 15 | -15 | 82 | 159 | 758 | 305 | 644 | 357 | 321 |
| Depreciation & amort. | -3 | -11 | -17 | -37 | -48 | -71 | -101 | -99 | -107 | -106 |
| EBIT | -17 | 4 | -32 | 46 | 111 | 687 | 203 | 545 | 250 | 215 |
| Net financials | -9 | -15 | -38 | -41 | -68 | -65 | -60 | -79 | -78 | -66 |
| Profit before tax | -26 | -11 | -70 | 4 | 43 | 622 | 143 | 466 | 172 | 149 |
| Tax | -6 | 1 | -12 | -6 | 20 | 138 | 33 | 97 | 52 | 42 |
| Net profit | -20 | -11 | -58 | 10 | 22 | 483 | 110 | 369 | 120 | 107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 437 | 1.244 | 1.075 | 2.005 | 2.679 | 2.960 | 2.675 | 3.446 | 3.132 |
| Equity | 30 | 18 | -39 | -29 | -7 | 476 | 586 | 955 | 1.311 | 1.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 629 | 450 | 261 | 76 | 0 | 0 |
| Short-term debt | 333 | 418 | 1.283 | 1.104 | 1.383 | 1.753 | 2.113 | 1.643 | 2.135 | 1.714 |
| Total debt | 333 | 418 | 1.283 | 1.104 | 2.012 | 2.203 | 2.374 | 1.720 | 2.135 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
CT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTJ Holding ApS | Company | 100.0% | 100.0% | 2026 |
M Mikkelsen Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Dencker Mikkelsen | Management | 0 companies |
| Claus Tastum Jeppesen | Management | 0 companies |