| Revenue | DKK 1,7M | +26% |
| EBITDA | DKK 415K | +150% |
| Net profit | DKK -756K | -14% |
| Total assets | DKK 4,7M | +16% |
| Equity | DKK 529K | -59% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 58 | -85 | 40 | -73 | 545 | 917 | 1.384 | 1.742 |
| Staff expenses | -0 | -0 | -365 | -540 | -1.415 | -680 | -821 | -1.218 | -1.327 |
| EBITDA | -48 | 58 | -451 | -500 | -1.488 | -135 | 96 | 166 | 415 |
| Depreciation & amort. | -25 | -64 | -79 | -107 | -196 | -344 | -549 | -826 | -1.132 |
| EBIT | -73 | -7 | -530 | -607 | -1.684 | -478 | -453 | -660 | -717 |
| Net financials | -7 | -28 | -8 | -4 | -20 | -8 | -5 | -1 | -38 |
| Profit before tax | -80 | -35 | -538 | -611 | -1.704 | -486 | -458 | -661 | -756 |
| Tax | -17 | -8 | 25 | -0 | -0 | -18 | -0 | -0 | -0 |
| Net profit | -63 | -27 | -563 | -611 | -1.704 | -468 | -458 | -661 | -756 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 811 | 394 | 4.762 | 3.323 | 2.848 | 4.239 | 4.028 | 4.656 |
| Equity | 287 | 450 | -113 | 4.576 | 2.872 | 2.404 | 1.946 | 1.285 | 529 |
| Long-term debt | 0 | 0 | 0 | 16 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 361 | 507 | 170 | 421 | 444 | 2.293 | 2.744 | 4.128 |
| Total debt | 339 | 361 | 507 | 186 | 451 | 444 | 2.293 | 2.744 | 4.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farmtech Innovation ApS | Company | 66.7% | 66.7% | 2019 |
DANISH AGRO A.M.B.A. | Company | 15.0% | 15.0% | 2019 |
VESTJYLLANDS ANDEL A.M.B.A. | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2016 | |
FT4 INVEST ApS | Company | 20.0% | 20.0% | 2016 |
MAJHOLM MEDIA ApS | Company | 0.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Færk Baadsgaard | Chief Executive Officer | 0 companies |
| Jeppe Tokkesdal Jensen | Board of Directors | 0 companies |
| Knud Bo Rønn | Board of Directors | 0 companies |
| Ole Green | Board of Directors | 0 companies |
| Jacob Christian Tetzlaff | Chairman | 0 companies |
| Martin Hjelm Kristensen | Chairman | 0 companies |
| Joachim Wiese Majholm | Board of Directors | 0 companies |