| Revenue | DKK 1K | +63% |
| EBITDA | DKK 1K | +63% |
| Net profit | DKK -26K | -103% |
| Total assets | DKK 184K | -13% |
| Equity | DKK 161K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | 14 | 15 | 19 | 25 | 14 | 16 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 10 | 14 | 15 | 19 | 25 | 14 | 16 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | 14 | 15 | 19 | 25 | 14 | 16 | 1 | 1 |
| Net financials | 8 | 7 | -14 | 1 | 3 | 3 | -7 | -2 | -12 | -28 |
| Profit before tax | 18 | 17 | 1 | 16 | 21 | 29 | 8 | 14 | -11 | -27 |
| Tax | 2 | 2 | 3 | 3 | 4 | 6 | 1 | 3 | 1 | -1 |
| Net profit | 16 | 15 | -2 | 13 | 17 | 23 | 6 | 12 | -13 | -26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 171 | 209 | 193 | 213 | 277 | 289 | 262 | 212 | 184 |
| Equity | 116 | 131 | 129 | 142 | 159 | 182 | 188 | 200 | 187 | 161 |
| Long-term debt | 0 | 0 | 72 | 31 | 35 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 40 | 8 | 21 | 19 | 21 | 101 | 62 | 25 | 23 |
| Total debt | 15 | 40 | 80 | 51 | 54 | 95 | 101 | 62 | 25 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2020 | — | — |
CS Management | Management | 2025 | — | — |
AC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P+, Pensionskassen for Akademikere | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Anders Christian Schelde | Management | 0 companies |