| Revenue | DKK 7,5M | -9% |
| EBITDA | DKK 3,8M | +57% |
| Net profit | DKK 554K | +167% |
| Total assets | DKK 86,3M | -3% |
| Equity | DKK -7,6M | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.138 | 2.701 | 11.088 | 8.298 | 7.514 |
| Staff expenses | -531 | -3.636 | -5.324 | -4.325 | -3.675 |
| EBITDA | 1.607 | -936 | 5.764 | 2.440 | 3.839 |
| Depreciation & amort. | -1.888 | -3.491 | -3.522 | -3.267 | -3.286 |
| EBIT | -281 | -4.426 | 2.243 | -826 | 554 |
| Net financials | -2.821 | -626 | -9 | -0 | -0 |
| Profit before tax | -3.102 | -5.052 | 2.234 | -827 | 554 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.102 | -5.052 | 2.234 | -827 | 554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104.906 | 100.663 | 103.292 | 88.662 | 86.345 |
| Equity | -4.476 | -9.529 | -7.294 | -8.121 | -7.568 |
| Long-term debt | 0 | 0 | 108.021 | 92.561 | 92.524 |
| Short-term debt | 109.382 | 110.192 | 2.565 | 4.221 | 1.388 |
| Total debt | 109.382 | 110.192 | 110.586 | 96.783 | 93.912 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KV Founder | Founder | 2016 |
RB Management | Management | 2023 |
| Former (1) | ||
FB Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Vedel Fredsøe | Founder | 0 companies |
| Frank Bøjen | Management | 0 companies |
| Rene Bøjen | Management | 0 companies |