| Revenue | DKK -57K | +7% |
| EBITDA | DKK -57K | -7% |
| Net profit | DKK -75K | -165% |
| Total assets | DKK 11,2M | +83% |
| Equity | DKK 234K | -24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -297 | -54 | -54 | -53 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -297 | -54 | -54 | -53 | -57 |
| Depreciation & amort. | -187 | -0 | -0 | -0 | -0 |
| EBIT | -484 | -54 | -54 | -53 | -57 |
| Net financials | 26 | 97 | 192 | 201 | -40 |
| Profit before tax | -458 | 44 | 137 | 148 | -96 |
| Tax | -101 | 10 | 30 | 33 | -21 |
| Net profit | -357 | 33 | 107 | 115 | -75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.156 | 3.393 | 4.091 | 6.093 | 11.164 |
| Equity | -746 | 87 | 194 | 310 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.902 | 3.305 | 3.897 | 5.784 | 10.930 |
| Total debt | 2.902 | 3.305 | 3.897 | 5.784 | 10.930 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CL Management | Management | 2018 – 2019 |
EG Management | Management | 2016 – 2018 |
PK Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Legarth Lund | Management | 0 companies |
| Elias Grøftholdt Tychsen | Management | 0 companies |
| Piet Klein | Management | 0 companies |