| Revenue | DKK -901K | +97% |
| EBITDA | DKK -901K | -84% |
| Net profit | DKK -5,2M | +71% |
| Total assets | DKK 132,8M | +36% |
| Equity | DKK 11,8M | -31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | -142 | -389 | -457 | -901 |
| Staff expenses | -22 | -126 | -32 | -0 |
| EBITDA | -164 | -515 | -489 | -901 |
| Depreciation & amort. | -6 | -67 | -67 | -61 |
| EBIT | -170 | -582 | -556 | -962 |
| Net financials | -491 | -22.224 | -17.373 | -4.373 |
| Profit before tax | -661 | -22.806 | -17.929 | -5.335 |
| Tax | -0 | -67 | -2 | -130 |
| Net profit | -661 | -22.739 | -17.927 | -5.205 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 36.105 | 59.665 | 97.809 | 132.838 |
| Equity | 23.272 | 34.966 | 17.039 | 11.834 |
| Long-term debt | 0 | 0 | 80.540 | 120.915 |
| Short-term debt | 12.833 | 24.699 | 230 | 89 |
| Total debt | 12.833 | 24.699 | 80.770 | 121.004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EF Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JH Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Frydenlund Michelsen | Chief Executive Officer | 0 companies |
| Jørgen Hauglund | Chief Executive Officer | 0 companies |
| Ernst Henrik Hviid Klæbel | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Jens Ahrendt | Board of Directors | 0 companies |