| Revenue | DKK -26K | +1% |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK -36K | -52% |
| Total assets | DKK 17K | -69% |
| Equity | DKK -544 | -102% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | -0 | 2 | 5 | 8 | -7 | -8 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 10 | -0 | 2 | 5 | 8 | -7 | -8 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 10 | -0 | 2 | 5 | 8 | -7 | -8 | -26 | -26 |
| Net financials | 1 | 0 | 1 | 0 | -1 | -4 | -1 | -2 | -3 | -5 |
| Profit before tax | 11 | 10 | 1 | 2 | 4 | 4 | -8 | -10 | -29 | -30 |
| Tax | 2 | 2 | -0 | 0 | 1 | 2 | -2 | -2 | -5 | 5 |
| Net profit | 9 | 8 | 1 | 2 | 3 | 2 | -7 | -9 | -24 | -36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 102 | 77 | 90 | 78 | 93 | 97 | 72 | 55 | 17 |
| Equity | 59 | 67 | 68 | 70 | 72 | 74 | 68 | 59 | 35 | -1 |
| Long-term debt | 0 | 0 | 4 | 4 | 5 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 35 | 5 | 16 | 1 | 13 | 29 | 13 | 20 | 18 |
| Total debt | 15 | 35 | 10 | 20 | 6 | 18 | 29 | 13 | 20 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2022 | — | — |
JM Management | Management | 2017 | — | — |
MF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ottilia RE Holding Komplementar ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| John Musaeus Hydeskov | Management | 0 companies |
| Michael Flycht | Management | 0 companies |