| Revenue | DKK 1,9M | +26% |
| EBITDA | DKK 4K | +110% |
| Net profit | DKK 4K | +112% |
| Total assets | DKK 1,7M | +37% |
| Equity | DKK 615K | +18% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 115 | 185 | 1.141 | 1.339 | 802 | 1.140 | 1.550 | 1.948 |
| Staff expenses | -0 | -0 | -150 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 115 | 35 | 142 | 151 | -6 | 149 | -34 | 4 |
| Depreciation & amort. | -0 | -0 | -8 | -50 | -50 | -0 | -146 | -0 | -0 |
| EBIT | -35 | 115 | 27 | 92 | 101 | -6 | 3 | -34 | 4 |
| Net financials | -0 | 1 | 1 | -1 | 4 | -1 | 14 | 3 | 0 |
| Profit before tax | -35 | 115 | 28 | 91 | 104 | -7 | 17 | -31 | 4 |
| Tax | -8 | 25 | 6 | 20 | 30 | -2 | -9 | -0 | -0 |
| Net profit | -27 | 90 | 22 | 71 | 74 | -5 | 25 | -31 | 4 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 226 | 373 | 1.230 | 920 | 879 | 1.075 | 1.222 | 1.670 |
| Equity | 68 | 159 | 180 | 239 | 378 | 351 | 380 | 521 | 615 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 57 | 187 | 978 | 531 | 517 | 695 | 701 | 1.054 |
| Total debt | 13 | 67 | 187 | 978 | 531 | 517 | 695 | 701 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2019 | — | — |
JL Management | Management | 2016 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.F.A. Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kecia Øgendahl Andersen | Management | 0 companies |
| Jeanett Louise Andersen | Management | 0 companies |
| Johnny Frode Andersen | Chief Executive Officer | 0 companies |
| Maria Bjerre Dehnhardt | Management | 0 companies |