| Revenue | DKK 82K | -289% |
| EBITDA | DKK -33K | +25% |
| Net profit | DKK -27K | +56% |
| Total assets | DKK 228K | +496% |
| Equity | DKK 6K | +289% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -479 | 29 | 133 | 83 | -44 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -115 |
| EBITDA | -479 | 29 | 133 | 83 | -44 | -33 |
| Depreciation & amort. | -0 | -0 | -5 | -22 | -39 | -0 |
| EBIT | -479 | 29 | 128 | 61 | -82 | -33 |
| Net financials | -0 | -48 | -5 | -16 | -0 | -1 |
| Profit before tax | -479 | -19 | 123 | 45 | -82 | -34 |
| Tax | -104 | -3 | 27 | 13 | -22 | -7 |
| Net profit | -375 | -16 | 96 | 32 | -60 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 130 | 122 | 213 | 166 | 38 | 228 |
| Equity | -325 | 29 | 125 | 157 | -3 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 |
| Short-term debt | 455 | 93 | 88 | 8 | 41 | 211 |
| Total debt | 455 | 93 | 88 | 8 | 41 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
MJLK Holding ApS | Company | 100.0% | 100.0% | 2018 |
D.M.T. Aps | Company | 10.0% | 0.0% | 2016 |
Dullis Holding ApS | Company | 100.0% | 100.0% | 2021 |
SCHUMANN INVEST ApS | Company | 15.0% | 0.0% | 2016 |
CHRISTIAN Ø HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MS1982 Holding IVS | Company | 50.0% | 50.0% | 2016 |
BAUNHØJ HOLDING DK ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Leth Kaack | Chief Executive Officer | 0 companies |
| Morten Langdahl | Chief Executive Officer | 0 companies |
| Anne Kjeldsen Pedersen | Chief Executive Officer | 0 companies |
| Michael Baunhøj Lange | Management | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |