| Revenue | DKK -11K | -59% |
| EBITDA | DKK -11K | +59% |
| Net profit | DKK -12K | -111% |
| Total assets | DKK 203K | -10% |
| Equity | DKK 203K | -6% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.453 | 11.184 | 49 | -26 | -11 |
| Staff expenses | -3.161 | -1.468 | -1 | -0 | -0 |
| EBITDA | 2.292 | 9.717 | 49 | -26 | -11 |
| Depreciation & amort. | -763 | -430 | -0 | -0 | -0 |
| EBIT | 1.529 | 9.287 | 49 | -26 | -11 |
| Net financials | -52 | -5 | -1 | 132 | -0 |
| Profit before tax | 1.477 | 9.282 | 49 | 106 | -11 |
| Tax | 325 | 2.042 | 228 | -7 | 2 |
| Net profit | 1.152 | 7.240 | -179 | 114 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.738 | 9.136 | 6.691 | 226 | 203 |
| Equity | -389 | 6.851 | 6.672 | 216 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.127 | 2.285 | 19 | 10 | 0 |
| Total debt | 4.127 | 2.285 | 19 | 10 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PN Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
TS Management | Management | 2016 – 2017 |
JR Management | Management | 2020 – 2022 |
HS Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Chief Executive Officer | 0 companies |
| Thomas Skovbjerg Kristensen | Management | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |