| Revenue | DKK -57K | -12% |
| EBITDA | DKK -57K | +12% |
| Net profit | DKK 10,9M | +8% |
| Total assets | DKK 315,9M | +4% |
| Equity | DKK 307,3M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -128 | -63 | -57 | -53 | -55 | -52 | -53 | -64 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -128 | -63 | -57 | -53 | -55 | -52 | -53 | -64 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -128 | -63 | -57 | -53 | -55 | -52 | -53 | -64 | -57 |
| Net financials | 14.982 | 36.570 | 32.763 | 9.905 | 9.002 | 50.657 | -16.339 | -28.314 | 10.219 | 10.986 |
| Profit before tax | 14.938 | 36.442 | 32.700 | 9.848 | 8.949 | 50.602 | -16.392 | -28.367 | 10.154 | 10.929 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14.938 | 36.442 | 32.700 | 9.848 | 8.949 | 50.602 | -16.392 | -28.367 | 10.154 | 10.929 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193.478 | 229.944 | 262.637 | 272.547 | 281.542 | 332.237 | 315.918 | 291.008 | 304.636 | 315.929 |
| Equity | 192.410 | 228.852 | 261.552 | 271.400 | 280.349 | 330.951 | 314.559 | 286.192 | 296.346 | 307.275 |
| Long-term debt | 1.009 | 1.009 | 1.036 | 1.048 | 1.069 | 1.131 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 82 | 49 | 99 | 124 | 155 | 1.359 | 4.816 | 8.290 | 8.654 |
| Total debt | 1.068 | 1.092 | 1.085 | 1.147 | 1.193 | 1.286 | 1.359 | 4.816 | 8.290 | 8.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2022 | — | — |
JM Management | Management | 2017 | — | — |
MF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carl RE Holding P/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| John Musaeus Hydeskov | Management | 0 companies |
| Michael Flycht | Management | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |