| Revenue | DKK -55K | -8% |
| EBITDA | DKK -55K | +8% |
| Net profit | DKK 21,9M | +8% |
| Total assets | DKK 632M | +4% |
| Equity | DKK 615,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -56 | -52 | -53 | -59 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -52 | -53 | -59 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -52 | -53 | -59 | -55 |
| Net financials | 101.313 | -32.678 | -56.623 | 20.445 | 21.977 |
| Profit before tax | 101.258 | -32.730 | -56.677 | 20.386 | 21.922 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 101.258 | -32.730 | -56.677 | 20.386 | 21.922 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 664.619 | 631.967 | 582.302 | 609.633 | 632.010 |
| Equity | 662.303 | 629.573 | 572.896 | 593.282 | 615.204 |
| Long-term debt | 2.032 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 2.394 | 9.406 | 16.351 | 16.806 |
| Total debt | 2.316 | 2.394 | 9.406 | 16.351 | 16.806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2025 |
| Former (2) | ||
SG Management | Management | 2020 – 2025 |
AC Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Anders Christian Schelde | Management | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Torben Visholm | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |