| Revenue | DKK -180K | -58% |
| EBITDA | DKK -345K | +35% |
| Net profit | DKK -391K | +30% |
| Total assets | DKK 163K | -52% |
| Equity | DKK -913K | -75% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 2.264 | 3.138 | 3.777 | 3.310 | 1.727 | -186 | -432 | -180 |
| Staff expenses | -426 | -2.081 | -2.738 | -3.657 | -3.039 | -1.694 | -256 | -98 | -166 |
| EBITDA | 57 | 183 | 400 | 120 | 270 | 33 | -443 | -530 | -345 |
| Depreciation & amort. | -0 | -0 | -25 | -48 | -41 | -67 | -0 | -0 | -0 |
| EBIT | 57 | 183 | 375 | 72 | 229 | -35 | -443 | -530 | -345 |
| Net financials | -1 | -4 | -112 | -12 | -3 | -12 | -13 | -27 | -46 |
| Profit before tax | 56 | 179 | 263 | 60 | 227 | -47 | -455 | -557 | -391 |
| Tax | 17 | 45 | 88 | 52 | 50 | -5 | -0 | -0 | -0 |
| Net profit | 39 | 133 | 175 | 8 | 177 | -42 | -455 | -557 | -391 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 1.178 | 1.701 | 2.310 | 4.448 | 1.272 | 736 | 339 | 163 |
| Equity | 39 | 172 | 347 | 355 | 532 | 490 | 34 | -522 | -913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 1.006 | 1.354 | 1.944 | 3.911 | 782 | 701 | 862 | 1.077 |
| Total debt | 283 | 1.006 | 1.354 | 1.944 | 3.911 | 782 | 701 | 862 | 1.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
CM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Overload ApS | Company | 50.0% | 50.0% | 2016 |
MNBZ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bæhrenz | Management | 0 companies |
| Christian Mark Christiansen | Management | 0 companies |