| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 108K | +1012% |
| Net profit | DKK 29K | +148% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 384K | +8% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 81 | 18 | 25 | 175 | 398 | 814 | 1.387 | 1.397 |
| Staff expenses | -1 | -45 | -7 | -7 | -19 | -256 | -692 | -1.377 | -1.289 |
| EBITDA | 1 | -3 | 6 | 13 | 156 | 142 | 122 | 10 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBIT | 1 | -3 | 6 | 13 | 156 | 142 | 122 | 10 | 48 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -4 | -3 | -0 | -6 |
| Profit before tax | 1 | -3 | 6 | 13 | 155 | 138 | 119 | 9 | 43 |
| Tax | 0 | -0 | 1 | 3 | 34 | 31 | 27 | -2 | 14 |
| Net profit | 1 | -3 | 5 | 10 | 121 | 107 | 93 | 12 | 29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 13 | 14 | 29 | 233 | 366 | 482 | 1.275 | 1.329 |
| Equity | 11 | 8 | 13 | 23 | 144 | 251 | 343 | 355 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 2 | 6 | 89 | 115 | 139 | 921 | 933 |
| Total debt | 8 | 5 | 2 | 6 | 89 | 115 | 139 | 921 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGlobal ApS | Company | 66.7% | 66.7% | 2022 |
Nicklas Kaadner Holding ApS | Company | 10.0% | 10.0% | 2024 |
JLJ BUSINESS DEVELOPMENT ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johansen | Chief Executive Officer | 0 companies |
| Claus Nyhus Christensen | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Ulrik Trend Mogensen | Board of Directors | 0 companies |