| Revenue | DKK 884K | +106% |
| EBITDA | DKK -2,3M | +21% |
| Net profit | DKK -2,5M | +27% |
| Total assets | DKK 2,3M | -50% |
| Equity | DKK -3,5M | -246% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 492 | 460 | 425 | 1.878 | 430 | 884 |
| Staff expenses | -11 | -369 | -453 | -3.968 | -3.336 | -2.335 |
| EBITDA | 73 | 82 | -28 | -2.090 | -2.907 | -2.296 |
| Depreciation & amort. | -7 | -0 | -0 | -11 | -19 | -20 |
| EBIT | 66 | 82 | -28 | -2.101 | -2.925 | -2.316 |
| Net financials | 0 | -66 | -3 | -229 | -256 | -192 |
| Profit before tax | 66 | 26 | -31 | -2.330 | -3.182 | -2.508 |
| Tax | 14 | 35 | -5 | -512 | 251 | 1 |
| Net profit | 51 | -10 | -26 | -1.818 | -3.433 | -2.509 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 84 | 329 | 357 | 3.908 | 4.702 | 2.335 |
| Equity | 67 | 57 | 31 | 714 | -1.019 | -3.529 |
| Long-term debt | 0 | 0 | 0 | 2.408 | 4.206 | 3.632 |
| Short-term debt | 17 | 272 | 325 | 786 | 1.515 | 2.233 |
| Total debt | 17 | 272 | 325 | 3.194 | 5.722 | 5.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
LASSEN 4 ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 50.0% | 50.0% | 2016 | |
Dagil Holding ApS | Company | 33.3% | 33.3% | 2017 |
Officehub Invest ApS | Company | 15.0% | 15.0% | 2020 |
Littmann Holding ApS | Company | 33.3% | 33.3% | 2017 |
Officehub Invest 2 ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Cronvall Andersson | Chief Executive Officer | 0 companies |
| Marc Falk | Management | 0 companies |
| Bjarne Marell | Board of Directors | 0 companies |
| Steen Ulf Jensen | Board of Directors | 0 companies |