| Revenue | DKK 1,7M | -10% |
| EBITDA | DKK 108K | -72% |
| Net profit | DKK -78K | -162% |
| Total assets | DKK 2M | -2% |
| Equity | DKK 1,6M | -5% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 1.292 | 833 | 1.666 | 2.125 | 2.245 | 1.252 | 1.922 | 1.724 |
| Staff expenses | -516 | -608 | -680 | -1.046 | -1.107 | -1.866 | -1.444 | -1.534 | -1.616 |
| EBITDA | 527 | 676 | 153 | 612 | 1.002 | 380 | -207 | 388 | 108 |
| Depreciation & amort. | -50 | -86 | -139 | -171 | -195 | -226 | -239 | -207 | -186 |
| EBIT | 476 | 590 | 14 | 441 | 807 | 154 | -447 | 182 | -78 |
| Net financials | 1 | -5 | -3 | -1 | -9 | -32 | -8 | -17 | -18 |
| Profit before tax | 478 | 585 | 11 | 440 | 797 | 122 | -455 | 165 | -96 |
| Tax | 106 | 130 | 4 | 97 | 168 | 19 | -96 | 40 | -18 |
| Net profit | 372 | 455 | 6 | 343 | 629 | 102 | -359 | 125 | -78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 1.154 | 972 | 1.497 | 2.473 | 2.826 | 2.020 | 2.011 | 1.963 |
| Equity | 372 | 827 | 833 | 1.176 | 1.805 | 1.908 | 1.549 | 1.674 | 1.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 310 | 120 | 291 | 657 | 918 | 472 | 337 | 367 |
| Total debt | 168 | 310 | 120 | 291 | 657 | 918 | 472 | 337 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2016 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chalotte Dunker Christensen | Founder | 0 companies |
| Per Hovaldt Holm | Chief Executive Officer | 0 companies |