| Revenue | DKK 733K | +36% |
| EBITDA | DKK 282K | +331% |
| Net profit | DKK 140K | +166% |
| Total assets | DKK 4,5M | -15% |
| Equity | DKK 1,1M | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.655 | 1.327 | 951 | 539 | 733 |
| Staff expenses | -1.214 | -902 | -707 | -661 | -451 |
| EBITDA | 442 | 425 | 244 | -122 | 282 |
| Depreciation & amort. | -243 | -187 | -126 | -104 | -87 |
| EBIT | 199 | 238 | 119 | -226 | 195 |
| Net financials | -31 | -63 | -34 | -45 | -16 |
| Profit before tax | 168 | 175 | 84 | -271 | 179 |
| Tax | 43 | 52 | 18 | -59 | 39 |
| Net profit | 125 | 123 | 67 | -212 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.035 | 5.008 | 4.588 | 5.258 | 4.482 |
| Equity | 1.005 | 1.128 | 1.195 | 983 | 1.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.007 | 3.851 | 3.355 | 4.227 | 3.314 |
| Total debt | 5.007 | 3.851 | 3.355 | 4.227 | 3.314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2024 |
| Former (2) | ||
BF Management | Management | 2019 – 2024 |
PA Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Højsager | Management | 0 companies |
| Benny Fjord | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |