| Revenue | DKK 23,9M | +1% |
| EBITDA | DKK -2,2M | -158% |
| Net profit | DKK -2,1M | -179% |
| Total assets | DKK 13,7M | -19% |
| Equity | DKK -602K | -140% |
| Employees | 51 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.295 | 20.224 | 23.370 | 23.657 | 23.907 |
| Staff expenses | -10.550 | -19.319 | -21.979 | -19.839 | -26.129 |
| EBITDA | 1.745 | 905 | 1.683 | 3.818 | -2.223 |
| Depreciation & amort. | -206 | -163 | 146 | -41 | -51 |
| EBIT | 1.538 | 742 | 1.537 | 3.777 | -2.274 |
| Net financials | 168 | -525 | -485 | -277 | -326 |
| Profit before tax | 1.025 | 217 | 1.052 | 3.500 | -2.600 |
| Tax | -0 | -0 | -229 | 829 | -480 |
| Net profit | 1.025 | 217 | 1.281 | 2.671 | -2.120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.911 | 16.209 | 15.271 | 16.956 | 13.653 |
| Equity | -2.652 | -2.435 | -1.154 | 1.518 | -602 |
| Long-term debt | 2.916 | 6.019 | 3.911 | 3.129 | 2.101 |
| Short-term debt | 9.648 | 12.625 | 12.514 | 12.309 | 12.154 |
| Total debt | 12.563 | 18.644 | 16.425 | 15.438 | 14.255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
RA Management | Management | 2016 – 2018 |
PA Management | Management | 2016 – 2016 |
HB Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (5) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2021 – 2022 | |
UL | Deputy Chairman | 2016 – 2016 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| René Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Maria Helle Linkhorst | Chief Executive Officer | 0 companies |
| Henrik Bugge Schlæger | Management | 0 companies |
| Hans Henrik Jensen | Board of Directors | 0 companies |
| Christian Mark Pedersen | Board of Directors | 0 companies |
| Anders Mørch Peters | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Kim Konstantin Sølbeck | Chairman | 0 companies |
| Morten Kragh-Sørensen | Board of Directors | 0 companies |
| Ulf Lund | Deputy Chairman | 0 companies |