| Revenue | DKK -481K | -209% |
| EBITDA | DKK -578K | -387% |
| Net profit | DKK -942K | -289% |
| Total assets | DKK 1,7M | -50% |
| Equity | DKK 293K | -76% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 1.744 | 76 | 199 | 631 | 558 | 440 | -481 |
| Staff expenses | -0 | -0 | -0 | -790 | -590 | -49 | -74 | -0 |
| EBITDA | -36 | 1.744 | 76 | -591 | 42 | 509 | 201 | -578 |
| Depreciation & amort. | -0 | -672 | -34 | -89 | -92 | -67 | -120 | -34 |
| EBIT | -36 | 1.072 | 43 | -680 | -50 | 442 | 81 | -612 |
| Net financials | -2 | -138 | -35 | -74 | -169 | -177 | 460 | -338 |
| Profit before tax | -38 | 934 | 8 | -753 | -219 | 265 | 541 | -950 |
| Tax | -8 | 206 | 2 | -7 | -0 | -0 | 43 | -8 |
| Net profit | -30 | 728 | 6 | -746 | -219 | 265 | 499 | -942 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.698 | 7.479 | 1.810 | 6.023 | 5.830 | 5.912 | 3.307 | 1.652 |
| Equity | 20 | 748 | 334 | 690 | 471 | 736 | 1.235 | 293 |
| Long-term debt | 0 | 0 | 1.388 | 4.603 | 4.462 | 4.319 | 1.199 | 1.150 |
| Short-term debt | 2.670 | 6.543 | 81 | 730 | 897 | 857 | 864 | 209 |
| Total debt | 2.670 | 6.543 | 1.469 | 5.333 | 5.359 | 5.176 | 2.064 | 1.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2018 | — | — |
LI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVVG Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ingemann Weller | Management | 0 companies |
| Lars Ingemann | Management | 0 companies |