| Revenue | — | — |
| EBITDA | DKK -52K | +20% |
| Net profit | DKK 253K | +189% |
| Total assets | DKK 384K | +12% |
| Equity | DKK 311K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -24 | -28 | -65 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -24 | -28 | -65 | -52 |
| Net financials | 29 | 24 | 23 | 171 | 370 |
| Profit before tax | -6 | 0 | -0 | 112 | 325 |
| Tax | -0 | -0 | 1 | 25 | 72 |
| Net profit | -6 | 0 | -1 | 88 | 253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 137 | 136 | 137 | 343 | 384 |
| Equity | 136 | 136 | 135 | 308 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 35 | 73 |
| Total debt | 1 | 1 | 1 | 35 | 73 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Management | Management | 2023 |
| Former (1) | ||
MB Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kenneth Morgan | Management | 0 companies |
| Michael Bruhn | Management | 0 companies |