| Revenue | DKK 2,3M | -24% |
| EBITDA | DKK 995K | -24% |
| Net profit | DKK 697K | -27% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 1,1M | -21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.573 | 2.314 | 4.241 | 2.605 | 1.492 | 1.603 | 2.122 | 3.050 | 2.330 |
| Staff expenses | -359 | -1.003 | -978 | -153 | -98 | -1.324 | -1.724 | -1.732 | -1.335 |
| EBITDA | 1.214 | 1.311 | 3.263 | 2.453 | 1.395 | 279 | 398 | 1.317 | 995 |
| Depreciation & amort. | -0 | -6 | -6 | -10 | -24 | -63 | -75 | -94 | -109 |
| EBIT | 1.214 | 1.305 | 3.257 | 2.443 | 1.371 | 216 | 323 | 1.223 | 887 |
| Net financials | 6 | 0 | 22 | 41 | 25 | -39 | -22 | 12 | 22 |
| Profit before tax | 1.220 | 1.305 | 3.279 | 2.484 | 1.396 | 177 | 301 | 1.235 | 909 |
| Tax | 270 | 288 | 723 | 549 | 315 | 33 | 80 | 278 | 212 |
| Net profit | 950 | 1.017 | 2.556 | 1.935 | 1.082 | 144 | 220 | 957 | 697 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 2.244 | 4.536 | 2.970 | 2.404 | 2.567 | 1.868 | 3.423 | 3.465 |
| Equity | 1.000 | 1.517 | 2.623 | 2.059 | 1.190 | 234 | 455 | 1.411 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 725 | 1.910 | 908 | 1.201 | 2.326 | 1.408 | 2.011 | 2.356 |
| Total debt | 540 | 725 | 1.910 | 908 | 1.201 | 2.326 | 1.408 | 2.011 | 2.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
HA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.A.L. HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nyrup Stilling | Management | 0 companies |
| Hans August Lund | Management | 0 companies |