| Revenue | DKK 181K | -76% |
| EBITDA | DKK -284K | -666% |
| Net profit | DKK -446K | -5461% |
| Total assets | DKK 359K | -68% |
| Equity | DKK -327K | -375% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 1.192 | 1.216 | 1.295 | 1.223 | 1.343 | 973 | 763 | 181 |
| Staff expenses | -476 | -1.012 | -1.004 | -1.024 | -953 | -1.142 | -841 | -713 | -465 |
| EBITDA | 156 | 180 | 211 | 271 | 270 | 201 | 131 | 50 | -284 |
| Depreciation & amort. | -107 | -143 | -143 | -182 | -208 | -107 | -96 | -59 | -140 |
| EBIT | 49 | 37 | 69 | 89 | 62 | 94 | 35 | -9 | -424 |
| Net financials | -36 | -30 | -20 | -27 | -33 | -34 | -0 | 1 | -22 |
| Profit before tax | 13 | 7 | 48 | 62 | 29 | 60 | 35 | -8 | -446 |
| Tax | 3 | 1 | 11 | 19 | 27 | 13 | 8 | -0 | -0 |
| Net profit | 10 | 5 | 37 | 43 | 2 | 47 | 27 | -8 | -446 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.244 | 1.275 | 1.408 | 1.576 | 1.620 | 1.402 | 1.114 | 359 |
| Equity | 60 | 55 | 87 | 93 | 52 | 100 | 127 | 119 | -327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.899 | 1.185 | 1.183 | 1.316 | 1.524 | 1.521 | 1.275 | 995 | 686 |
| Total debt | 1.899 | 1.185 | 1.183 | 1.316 | 1.524 | 1.521 | 1.275 | 995 | 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2016 | — | — |
WQ Management | Management | 2016 | — | — |
MA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISA HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
ADAM HOLDING 04 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Irfan Tariq Janjua | Management | 0 companies |
| Waqas Qaiser Khilji | Management | 0 companies |
| Minan Ali Latif Chugatai | Management | 0 companies |