| Revenue | DKK 262K | +17% |
| EBITDA | DKK 136K | +81% |
| Net profit | DKK 107K | -55% |
| Total assets | DKK 417K | +31% |
| Equity | DKK 370K | +41% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -1 | -14 | 363 | 223 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -326 | -148 | -126 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -1 | -14 | 37 | 75 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -1 | -14 | 37 | 75 | 136 |
| Net financials | 0 | 0 | 0 | -4 | -97 | -4 | -10 | 44 | 183 | 9 |
| Profit before tax | -5 | -5 | -5 | -9 | -102 | -5 | -24 | 81 | 257 | 144 |
| Tax | -1 | 1 | -0 | -0 | 12 | 2 | -0 | 9 | 19 | 37 |
| Net profit | -4 | -6 | -5 | -9 | -114 | -7 | -24 | 71 | 238 | 107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 23 | 23 | 169 | 190 | 188 | 186 | 265 | 318 | 417 |
| Equity | -4 | -10 | -15 | -24 | -13 | -23 | -47 | 25 | 262 | 370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 33 | 38 | 193 | 203 | 211 | 233 | 241 | 56 | 47 |
| Total debt | 8 | 33 | 38 | 193 | 203 | 211 | 233 | 241 | 56 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|