| Revenue | DKK 56M | -19% |
| EBITDA | DKK 111K | -37% |
| Net profit | DKK -490K | -174% |
| Total assets | DKK 12,3M | +13% |
| Equity | DKK 386K | -56% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 50.575 | 62.522 | 55.674 | 55.258 | 65.498 | 68.993 | 55.976 |
| Staff expenses | -638 | -50.678 | -61.985 | -55.478 | -54.906 | -65.017 | -68.806 | -55.857 |
| EBITDA | 44 | -103 | 520 | 168 | 308 | 467 | 176 | 111 |
| Depreciation & amort. | -0 | -4 | -17 | -39 | -78 | -89 | -103 | -91 |
| EBIT | 44 | -107 | 503 | 129 | 230 | 378 | 73 | 20 |
| Net financials | 72 | 105 | 101 | 34 | 16 | -144 | -264 | -496 |
| Profit before tax | 116 | -2 | 604 | 163 | 246 | 235 | -191 | -476 |
| Tax | 27 | 7 | 139 | 59 | 60 | 66 | -12 | 14 |
| Net profit | 89 | -9 | 465 | 104 | 187 | 169 | -179 | -490 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.028 | 8.257 | 11.368 | 8.893 | 8.368 | 14.693 | 10.839 | 12.251 |
| Equity | 139 | 130 | 596 | 700 | 887 | 1.055 | 876 | 386 |
| Long-term debt | 0 | 0 | 0 | 16 | 51 | 0 | 0 | 0 |
| Short-term debt | 6.889 | 8.126 | 10.771 | 8.178 | 7.430 | 13.638 | 9.963 | 11.865 |
| Total debt | 6.889 | 8.126 | 10.771 | 8.193 | 7.482 | 13.638 | 9.963 | 11.865 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|