| Revenue | DKK 390K | -41% |
| EBITDA | DKK 104K | -77% |
| Net profit | DKK 77K | -77% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 674K | +13% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 664 | 755 | 840 | 1.064 | 1.236 | 582 | 657 | 390 |
| Staff expenses | -46 | -103 | -127 | -173 | -144 | -177 | -136 | -201 | -287 |
| EBITDA | 35 | -58 | -17 | 26 | -115 | -14 | 446 | 456 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -58 | -17 | 26 | -115 | -14 | 446 | 456 | 104 |
| Net financials | -1 | -3 | -6 | -7 | -19 | -25 | -15 | -28 | -4 |
| Profit before tax | 34 | -61 | -24 | 19 | -134 | -39 | 430 | 428 | 99 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | 75 | 100 | 23 |
| Net profit | 28 | -61 | -24 | 19 | -134 | -39 | 355 | 328 | 77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 128 | 163 | 313 | 321 | 370 | 978 | 1.284 | 1.170 |
| Equity | 38 | -23 | -46 | -27 | -161 | -160 | 270 | 598 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 151 | 209 | 340 | 482 | 530 | 707 | 684 | 496 |
| Total debt | 83 | 151 | 209 | 340 | 482 | 530 | 707 | 684 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
SH Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Piya Mukherjee | Unofficial title | 0 companies |
| Sohrab Hassanzadeh | Founder | 0 companies |