| Revenue | DKK 5,6M | +166% |
| EBITDA | DKK 3,3M | +258% |
| Net profit | DKK 6M | +7% |
| Total assets | DKK 28,5M | +30% |
| Equity | DKK 17,5M | +29% |
| Employees | 2 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | 2.162 | 2.646 | 1.411 | 1.329 | 2.470 | 2.118 | 5.624 |
| Staff expenses | -0 | -0 | -1.268 | -1.717 | -1.264 | -1.190 | -1.643 | -1.188 | -2.300 |
| EBITDA | -12 | -12 | 695 | 930 | 147 | 139 | 827 | 930 | 3.325 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -4 | -0 | -0 | -21 | -87 |
| EBIT | -12 | -12 | 695 | 919 | 143 | 139 | 827 | 908 | 3.238 |
| Net financials | 409 | -95 | 173 | 792 | -265 | 1.681 | 3.761 | 4.802 | 3.423 |
| Profit before tax | 397 | -107 | 867 | 1.711 | -122 | 1.820 | 4.588 | 5.710 | 6.661 |
| Tax | -0 | -0 | 200 | 155 | 37 | 18 | 168 | 172 | 709 |
| Net profit | 397 | -107 | 667 | 1.556 | -159 | 1.802 | 4.420 | 5.539 | 5.952 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 416 | 3.508 | 5.042 | 7.352 | 11.921 | 15.349 | 21.975 | 28.508 |
| Equity | 397 | 290 | 2.867 | 3.923 | 3.564 | 5.365 | 9.035 | 13.574 | 17.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 127 | 640 | 1.119 | 3.787 | 6.551 | 6.309 | 8.394 | 11.051 |
| Total debt | 64 | 127 | 640 | 1.119 | 3.787 | 6.551 | 6.309 | 8.394 | 11.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2018 | — | — |
FB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bille Brahe Holding ApS | Company | 50.0% | 50.0% | 2018 |
TUE INVEST ApS | Company | 33.3% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Byskov Bøtkjær | Management | 0 companies |
| Frederik Bille Brahe | Management | 0 companies |