| Revenue | DKK -2,2M | -50% |
| EBITDA | DKK -4,5M | +35% |
| Net profit | DKK -5,4M | +27% |
| Total assets | DKK 3,5M | -67% |
| Equity | DKK -5,3M | -3874% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 102 | 41 | 104 | 147 | 3.675 | -669 | -4.452 | -2.245 |
| Staff expenses | -13 | -56 | -113 | -24 | -1.799 | -1.890 | -1.899 | -2.292 | -2.059 |
| EBITDA | 5 | 46 | -72 | 80 | -1.652 | 1.785 | -2.595 | -6.939 | -4.491 |
| Depreciation & amort. | -0 | -0 | -4 | -6 | -297 | -441 | -606 | -675 | -715 |
| EBIT | 5 | 46 | -76 | 74 | -1.949 | 1.344 | -3.201 | -7.614 | -5.205 |
| Net financials | 0 | -4 | -9 | -9 | -75 | -367 | -380 | -716 | -693 |
| Profit before tax | 5 | 42 | -86 | 65 | -2.024 | 976 | -3.581 | -8.329 | -5.898 |
| Tax | 1 | 12 | -19 | 16 | -439 | 368 | -245 | -926 | -472 |
| Net profit | 4 | 31 | -67 | 49 | -1.584 | 609 | -3.548 | -7.403 | -5.426 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 256 | 269 | 701 | 6.040 | 9.038 | 12.959 | 10.600 | 3.542 |
| Equity | 54 | 84 | 17 | 67 | 1.482 | 2.091 | 7.543 | 140 | -5.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.642 | 3.309 | 438 | 5.025 | 8.127 |
| Short-term debt | 24 | 172 | 252 | 635 | 915 | 3.638 | 4.963 | 5.435 | 702 |
| Total debt | 24 | 172 | 252 | 635 | 4.557 | 6.947 | 5.401 | 10.460 | 8.828 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOIF ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 25.0% | 25.0% | 2020 | |
Cocktails & Dreams Invest ApS | Company | 15.0% | 15.0% | 2020 |
ROYAL UNIBREW A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.3% | 33.3% | 2016 | |
ED Produktion ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Korsholm | Board of Directors | 0 companies |
| Mads Brinks | Chairman | 0 companies |
| Lise Knuppert Hørdam | Board of Directors | 0 companies |
| Peter Husted Sylvest | Board of Directors | 0 companies |
| Louise Damm Palsten | Chairman | 0 companies |
| René Daniel Kristensen | Board of Directors | 0 companies |
| Kim Sune Sørensen | Board of Directors | 0 companies |
| Emil Døi van Dijk Thorborg | Chairman | 0 companies |
| Thomas Rask Kudahl | Board of Directors | 0 companies |
| Rikke Faaborg Edvardsen | Board of Directors | 0 companies |
| Thomas Bagge Olesen | Chairman | 0 companies |
| Carsten Krogh | Chairman | 0 companies |