| Revenue | DKK 187K | +231% |
| EBITDA | DKK -65K | -118% |
| Net profit | DKK -85K | -16% |
| Total assets | DKK 215K | -6% |
| Equity | DKK -159K | -114% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 20 | 27 | -121 | 297 | 251 | 57 | 187 |
| Staff expenses | -357 | -685 | -310 | -347 | -225 | -87 | -253 |
| EBITDA | -337 | -658 | -431 | -50 | 25 | -30 | -65 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 | -31 | -38 |
| EBIT | -348 | -668 | -442 | -60 | 15 | -61 | -103 |
| Net financials | -0 | -18 | -23 | -3 | -0 | -7 | -6 |
| Profit before tax | -348 | -686 | -465 | -63 | 15 | -68 | -108 |
| Tax | -76 | -147 | -106 | 89 | -11 | 5 | -24 |
| Net profit | -273 | -539 | -359 | -151 | 26 | -73 | -85 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 187 | 297 | 189 | 100 | 172 | 229 | 215 |
| Equity | -223 | -762 | -26 | -27 | -1 | -74 | -159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 152 |
| Short-term debt | 410 | 1.059 | 215 | 127 | 173 | 304 | 222 |
| Total debt | 410 | 1.059 | 215 | 127 | 173 | 304 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2016 | — | — |
RK Management | Management | 2016 | — | — |
RK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Vedsted Vonsild | Management | 0 companies |
| Rikki Kivin Tholstrup Jørgensen | Management | 0 companies |
| Rasmus Kisling Hjulgaard | Management | 0 companies |