| Revenue | DKK 2,7M | +40% |
| EBITDA | DKK 290K | +10% |
| Net profit | DKK 197K | +15% |
| Total assets | DKK 1,3M | -26% |
| Equity | DKK 623K | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.513 | 2.880 | 2.379 | 1.927 | 2.693 |
| Staff expenses | -1.723 | -1.953 | -1.736 | -1.663 | -2.402 |
| EBITDA | 790 | 928 | 643 | 264 | 290 |
| Depreciation & amort. | -51 | -21 | -31 | -39 | -52 |
| EBIT | 739 | 907 | 613 | 224 | 238 |
| Net financials | 18 | 31 | 12 | -2 | 17 |
| Profit before tax | 757 | 938 | 625 | 223 | 256 |
| Tax | 168 | 209 | 140 | 51 | 58 |
| Net profit | 589 | 729 | 485 | 171 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.892 | 2.213 | 1.617 | 1.763 | 1.312 |
| Equity | 891 | 1.071 | 855 | 576 | 623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 1.143 | 760 | 1.182 | 684 |
| Total debt | 1.001 | 1.143 | 760 | 1.182 | 684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2022 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Helena Miravet Sorribes | Management | 0 companies |
| Martin Søndergaard Henriksen | Chief Executive Officer | 0 companies |