| Revenue | DKK 21K | — |
| EBITDA | DKK 19K | +1358% |
| Net profit | DKK 19K | +1238% |
| Total assets | DKK 38K | +97% |
| Equity | DKK -2,5M | +1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 308 | 49 | 431 | 1.780 | 0 | 0 | 21 |
| Staff expenses | -403 | -459 | -440 | -239 | -247 | -0 | -0 | -0 |
| EBITDA | -388 | -151 | -391 | 192 | 1.533 | -9 | -1 | 19 |
| Depreciation & amort. | -318 | -534 | -719 | -624 | -625 | -0 | -0 | -0 |
| EBIT | -706 | -685 | -1.110 | -432 | 908 | -9 | -1 | 19 |
| Net financials | -87 | -189 | -255 | -65 | -2 | -2 | -0 | 0 |
| Profit before tax | -794 | -874 | -1.365 | -497 | 906 | -11 | -2 | 19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -794 | -874 | -1.365 | -497 | 906 | -11 | -2 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 1.558 | 1.074 | 524 | 550 | 21 | 19 | 38 |
| Equity | -744 | -1.617 | -2.982 | -3.479 | -2.573 | -2.519 | -2.520 | -2.501 |
| Long-term debt | 1.600 | 1.600 | 3.704 | 3.900 | 2.849 | 2.533 | 2.533 | 2.533 |
| Short-term debt | 866 | 1.575 | 351 | 103 | 274 | 7 | 7 | 7 |
| Total debt | 2.466 | 3.175 | 4.056 | 4.003 | 3.122 | 2.539 | 2.539 | 2.539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIL-TOPS ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 25.0% | 50.0% | 2016 | |
| Individual | 50.0% | 33.3% | 2020 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|