| Revenue | DKK 3,4M | +39% |
| EBITDA | DKK 662K | +1159% |
| Net profit | DKK 522K | +814% |
| Total assets | DKK 1,9M | +61% |
| Equity | DKK 1,3M | +63% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.427 | 2.950 | 2.460 | 2.467 | 3.435 |
| Staff expenses | -1.746 | -2.576 | -2.299 | -2.530 | -2.773 |
| EBITDA | 680 | 374 | 161 | -62 | 662 |
| Depreciation & amort. | -19 | -19 | -15 | -9 | -0 |
| EBIT | 661 | 354 | 145 | -72 | 662 |
| Net financials | -2 | -7 | -5 | -1 | 0 |
| Profit before tax | 659 | 347 | 140 | -73 | 663 |
| Tax | 151 | 84 | 39 | -0 | 141 |
| Net profit | 508 | 263 | 101 | -73 | 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.401 | 1.294 | 1.281 | 1.177 | 1.893 |
| Equity | 735 | 898 | 898 | 825 | 1.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 397 | 383 | 352 | 545 |
| Total debt | 667 | 397 | 383 | 352 | 545 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2016 |
TP Management | Management | 2016 |
| Former (1) | ||
MP Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Christian Skovgaard Brinch | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |