| Revenue | DKK 268K | -67% |
| EBITDA | DKK 268K | -67% |
| Net profit | DKK 2,5M | -66% |
| Total assets | DKK 36,4M | +0% |
| Equity | DKK 34,2M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 68 | 19 | -1 | -23 | 60 | -13 | 819 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 68 | 19 | -1 | -23 | 60 | -13 | 819 | 268 |
| Depreciation & amort. | -49 | -7 | -7 | -7 | -7 | -0 | -0 | 0 | -17 |
| EBIT | 63 | 61 | 12 | -8 | -30 | 60 | -13 | 819 | 251 |
| Net financials | -36 | -28 | 119 | 4.364 | 3.541 | 6.070 | 5.604 | 6.791 | 2.343 |
| Profit before tax | 27 | 33 | 131 | 4.356 | 3.511 | 6.131 | 5.591 | 7.610 | 2.593 |
| Tax | 14 | 3 | 0 | -2 | -5 | 13 | 4 | 181 | 46 |
| Net profit | 13 | 30 | 131 | 4.359 | 3.516 | 6.117 | 5.587 | 7.429 | 2.547 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 540 | 701 | 10.990 | 14.814 | 22.939 | 29.124 | 36.322 | 36.388 |
| Equity | 13 | 43 | 174 | 10.359 | 13.576 | 19.393 | 24.862 | 31.770 | 34.182 |
| Long-term debt | 231 | 0 | 0 | 0 | 0 | 2.253 | 1.753 | 2.153 | 570 |
| Short-term debt | 274 | 480 | 516 | 621 | 1.230 | 1.293 | 2.509 | 2.399 | 1.636 |
| Total debt | 505 | 480 | 516 | 621 | 1.230 | 3.546 | 4.262 | 4.552 | 2.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|