| Revenue | DKK -1,5M | -132% |
| EBITDA | DKK -1,5M | -133% |
| Net profit | DKK -1,1M | -123% |
| Total assets | DKK 2,6M | -71% |
| Equity | DKK 347K | -95% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 639 | 1.857 | -3.035 | 403 | 429 | 2.333 | 5.589 | 4.561 | -1.468 |
| Staff expenses | -61 | -861 | -1.352 | -205 | -332 | -2 | -7 | -8 | -0 |
| EBITDA | 579 | 996 | -4.387 | 198 | 97 | 2.331 | 5.581 | 4.553 | -1.511 |
| Depreciation & amort. | 1 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 577 | 985 | -4.398 | 187 | 86 | 2.320 | 5.571 | 4.542 | -1.521 |
| Net financials | -120 | -145 | -188 | -186 | -366 | -206 | 2 | 119 | 86 |
| Profit before tax | 457 | 840 | -4.586 | 1 | -279 | 2.114 | 5.573 | 4.661 | -1.435 |
| Tax | 79 | 188 | -309 | -678 | -61 | 465 | -268 | -252 | -315 |
| Net profit | 378 | 652 | -4.277 | 679 | -218 | 1.649 | 5.841 | 4.914 | -1.120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.674 | 10.733 | 8.626 | 7.972 | 10.845 | 2.576 | 7.630 | 8.966 | 2.601 |
| Equity | 428 | 1.080 | -3.197 | -2.518 | 64 | 1.713 | 7.554 | 6.468 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.125 | 9.343 | 11.823 | 10.490 | 10.781 | 863 | 76 | 2.498 | 2.254 |
| Total debt | 6.125 | 9.343 | 11.823 | 10.490 | 10.781 | 863 | 76 | 2.498 | 2.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIBA HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Stiba Family Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Balsby Jørgensen | Management | 0 companies |