| Revenue | DKK 70K | -71% |
| EBITDA | DKK 28K | -86% |
| Net profit | DKK -267K | -44% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK -325K | -464% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 428 | 455 | 681 | 1.013 | 225 | 60 | 238 | 70 |
| Staff expenses | -65 | -0 | -182 | -154 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 428 | 273 | 526 | 1.012 | 225 | 60 | 191 | 28 |
| Depreciation & amort. | -0 | -79 | -146 | -166 | -160 | -131 | -131 | -131 | -131 |
| EBIT | -83 | 349 | 127 | 360 | 852 | 94 | -71 | 60 | -103 |
| Net financials | -0 | -106 | -220 | -261 | -259 | -193 | -191 | -245 | -164 |
| Profit before tax | -83 | 243 | -93 | 99 | 592 | -99 | -262 | -185 | -267 |
| Tax | -0 | 71 | -5 | 58 | 139 | 7 | -0 | -0 | -0 |
| Net profit | -83 | 172 | -88 | 41 | 453 | -106 | -262 | -185 | -267 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 5.501 | 8.204 | 8.398 | 7.063 | 6.663 | 6.249 | 6.007 | 5.642 |
| Equity | -83 | 89 | 1 | 42 | 496 | 389 | 128 | -58 | -325 |
| Long-term debt | 0 | 3.667 | 5.532 | 5.447 | 4.357 | 4.225 | 4.091 | 3.952 | 3.810 |
| Short-term debt | 91 | 1.745 | 2.671 | 2.908 | 2.211 | 2.049 | 2.031 | 2.113 | 2.157 |
| Total debt | 91 | 5.411 | 8.203 | 8.356 | 6.567 | 6.274 | 6.121 | 6.065 | 5.967 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|