| Revenue | DKK 417K | -8% |
| EBITDA | DKK 417K | -3% |
| Net profit | DKK 2,1M | +110% |
| Total assets | DKK 6,4M | +52% |
| Equity | DKK 4,9M | +67% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -21 | 20 | 425 | 403 | 451 | 398 | 453 | 417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -29 | -64 | 418 | 384 | 435 | 370 | 429 | 417 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -20 | -22 | -21 | -21 | -21 |
| EBIT | -58 | -29 | -64 | 398 | 364 | 413 | 349 | 408 | 397 |
| Net financials | -50 | -26 | -100 | -48 | 726 | 141 | 55 | 667 | 1.754 |
| Profit before tax | -58 | -34 | -95 | 341 | 1.090 | 554 | 404 | 1.075 | 2.151 |
| Tax | -1 | -3 | -6 | 79 | 81 | 94 | 77 | 94 | 90 |
| Net profit | -58 | -31 | -89 | 262 | 1.009 | 460 | 327 | 981 | 2.061 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 55 | 1.487 | 2.819 | 2.834 | 2.801 | 2.997 | 4.205 | 6.382 |
| Equity | -8 | -39 | -128 | 134 | 1.143 | 1.603 | 1.930 | 2.911 | 4.850 |
| Long-term debt | 0 | 0 | 237 | 1.065 | 1.031 | 994 | 958 | 922 | 880 |
| Short-term debt | 17 | 93 | 1.379 | 1.620 | 660 | 204 | 110 | 372 | 652 |
| Total debt | 17 | 93 | 1.615 | 2.685 | 1.691 | 1.198 | 1.067 | 1.294 | 1.532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|