| Revenue | DKK -32K | -30% |
| EBITDA | DKK -32K | +30% |
| Net profit | DKK 3,1M | +41% |
| Total assets | DKK 28,4M | +10% |
| Equity | DKK 15,3M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -22 | 18 | -46 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -22 | 18 | -46 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -22 | 18 | -46 | -32 |
| Net financials | 3.110 | 3.413 | 4.081 | 2.127 | 3.012 |
| Profit before tax | 3.097 | 3.391 | 4.099 | 2.082 | 2.980 |
| Tax | -76 | -25 | -3 | -82 | -78 |
| Net profit | 3.174 | 3.416 | 4.102 | 2.164 | 3.059 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.585 | 25.066 | 23.520 | 25.796 | 28.447 |
| Equity | 15.353 | 17.769 | 10.871 | 13.034 | 15.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.232 | 6.915 | 12.043 | 12.761 | 13.167 |
| Total debt | 9.232 | 6.915 | 12.043 | 12.761 | 13.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2016 |
| Former (1) | ||
JN Management | Management | 2016 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 0% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nicholaisen | Management | 0 companies |
| Thomas Biehl | Management | 0 companies |