| Revenue | DKK -89K | +30% |
| EBITDA | DKK -89K | -30% |
| Net profit | DKK -282K | -581% |
| Total assets | DKK 20,7M | +8% |
| Equity | DKK 14,9M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -136 | -80 | -38 | -68 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -136 | -80 | -38 | -68 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -80 | -38 | -68 | -89 |
| Net financials | 0 | -0 | 13 | 27 | -193 |
| Profit before tax | -136 | -80 | -25 | -41 | -282 |
| Tax | -30 | -18 | -0 | -0 | -0 |
| Net profit | -106 | -62 | -25 | -41 | -282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.280 | 8.842 | 10.757 | 19.195 | 20.653 |
| Equity | 8.144 | 8.832 | 10.744 | 13.703 | 14.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 10 | 13 | 5.492 | 5.773 |
| Total debt | 136 | 10 | 13 | 5.492 | 5.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
TB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NichoBiehl Holding ApS | Company | 33.3% | 33.3% | 2025 |
NORTH BEACH HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
KROGSLUND MANAGEMENT ApS | Company | 5.0% | 5.0% | 2025 |
THOMAS BIEHL HOLDING II ApS | Company | 5.0% | 5.0% | 2025 |
Chronos aps | Company | 5.0% | 5.0% | 2021 |
JNI HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Optipeople Holding ApS | Company | 10.0% | 10.0% | 2025 |
SLSJ Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nicholaisen | Management | 0 companies |
| Thomas Biehl | Management | 0 companies |
| Mikkel Krogslund Andersen | Board of Directors | 0 companies |
| Asger Thierry | Board of Directors | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Martin Michael Frederiksen | Board of Directors | 0 companies |