| Revenue | DKK 97,4M | +17% |
| EBITDA | DKK 1,1M | +122% |
| Net profit | DKK 132,9M | +244% |
| Total assets | DKK 2,4B | +13% |
| Equity | DKK 1,9B | +2% |
| Employees | 156 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.478 | 2.431 | -681 | -5.990 | -7.257 | -44.227 | -16.542 | 83.084 | 97.356 |
| Staff expenses | -1.538 | -3.293 | -3.301 | -0 | -0 | -0 | -0 | -88.045 | -96.267 |
| EBITDA | -60 | -862 | -3.982 | -5.990 | -7.257 | -44.227 | -16.542 | -4.961 | 1.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -72 | -1.195 |
| EBIT | -60 | -862 | -3.982 | -5.990 | -7.257 | -44.227 | -16.542 | -5.033 | -106 |
| Net financials | 2.679 | 10.106 | 2.051 | 8.549 | 34.829 | -32.263 | -96.632 | 41.312 | 134.636 |
| Profit before tax | 2.619 | 9.244 | -1.931 | 2.559 | 27.572 | -76.490 | -113.174 | 36.279 | 134.530 |
| Tax | -328 | -1.203 | -3.679 | -2.831 | -3.754 | -4.788 | -4.727 | -2.374 | 1.604 |
| Net profit | 2.947 | 10.447 | 1.748 | 5.390 | 31.326 | -71.702 | -108.447 | 38.653 | 132.926 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427.691 | 579.120 | 755.857 | 1.122.916 | 1.348.741 | 1.880.952 | 1.895.947 | 2.138.125 | 2.419.173 |
| Equity | 322.947 | 331.598 | 332.049 | 391.957 | 421.178 | 346.476 | 150.029 | 1.849.118 | 1.878.794 |
| Long-term debt | 0 | 0 | 405.489 | 685.616 | 894.961 | 1.488.650 | 1.685.532 | 0 | 0 |
| Short-term debt | 104.743 | 235.622 | 4.319 | 19.343 | 102 | 5.826 | 12.753 | 270.566 | 538.777 |
| Total debt | 104.743 | 235.622 | 409.808 | 704.959 | 895.063 | 1.494.476 | 1.698.285 | 270.566 | 538.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2016 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KP Founder | Founder | 2016 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
ITM8 BidCo ApS | Company | 100.0% | 100.0% | 2018 |
ITG 2 ApS | Company | 25.0% | 25.0% | 2016 |
JS HOLDING A/S | Company | 5.0% | 5.0% | 2016 |
Front-Invest ApS | Company | 5.0% | 5.0% | 2017 |
ITM8 TopCo ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rodtborg Lauritsen | Management | 0 companies |
| Frank Stensballe Vium | Chief Executive Officer | 0 companies |
| Henrik Vestergaard Kastbjerg | Chief Executive Officer | 0 companies |
| Karsten Pedersen | Founder | 0 companies |
| Christian Michael Ingerslev | Chief Executive Officer | 0 companies |
| Kasper Buch Roy | Board of Directors | 0 companies |
| Joel Allen Russ | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Poul Sand | Board of Directors | 0 companies |
| Jens Søgaard Jørgensen | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Jan Gunnar Åkesson | Chairman | 0 companies |
| Anders Johan Seger | Board of Directors | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Nicholas Jordan | Board of Directors | 0 companies |
| Claus Nørgaard Sommer | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Deputy Chairman | 0 companies |
| Søren Egeberg Petersen | Board of Directors | 0 companies |