| Revenue | DKK 1,2M | +63% |
| EBITDA | DKK 1,2M | +63% |
| Net profit | DKK 143K | +179% |
| Total assets | DKK 4,1M | +5% |
| Equity | DKK 616K | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 780 | 706 | 856 | 706 | 1.153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 780 | 706 | 856 | 706 | 1.153 |
| Depreciation & amort. | -931 | -819 | -958 | -854 | -951 |
| EBIT | -151 | -113 | -101 | -148 | 202 |
| Net financials | -46 | -45 | -58 | -62 | -25 |
| Profit before tax | -197 | -158 | -160 | -210 | 177 |
| Tax | -82 | -50 | -35 | -29 | 33 |
| Net profit | -115 | -108 | -125 | -181 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.472 | 2.934 | 3.638 | 3.884 | 4.088 |
| Equity | 386 | 278 | 654 | 473 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.008 | 2.620 | 2.983 | 3.269 | 3.327 |
| Total debt | 4.008 | 2.620 | 2.983 | 3.269 | 3.327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Management | Management | 2016 |
DC Management | Management | 2026 |
| Former (3) | ||
LH Management | Management | 2016 – 2023 |
KB Management | Management | 2019 – 2026 |
JR Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Høyer | Management | 0 companies |
| Torben Kirketerp | Management | 0 companies |
| Karsten Brinch Hornbæk | Management | 0 companies |
| Jørn Rønberg | Management | 0 companies |
| Dennis Christian Nielsen | Management | 0 companies |