| Revenue | DKK 3,7M | +44% |
| EBITDA | DKK 3,7M | +44% |
| Net profit | DKK 2,8M | +40% |
| Total assets | DKK 14,9M | +66% |
| Equity | DKK 7,5M | +45% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -511 | 465 | 124 | -2 | -1 | 2.955 | 2.546 | 3.676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -511 | 465 | 124 | -2 | -1 | 2.955 | 2.546 | 3.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -511 | 465 | 124 | -2 | -1 | 2.955 | 2.546 | 3.676 |
| Net financials | 775 | -4.145 | -100 | 3.535 | 7 | -27 | -48 | 65 | 126 |
| Profit before tax | 775 | -4.656 | 365 | 3.660 | 5 | -28 | 2.906 | 2.611 | 3.802 |
| Tax | -0 | -0 | 3 | -186 | 1 | -6 | -18 | 586 | 966 |
| Net profit | 775 | -4.656 | 362 | 3.846 | 4 | -22 | 2.924 | 2.025 | 2.836 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.474 | 1 | 15 | 1.657 | 1.362 | 1.838 | 7.028 | 8.973 | 14.877 |
| Equity | 825 | -3.831 | -3.470 | 376 | 380 | 358 | 3.283 | 5.187 | 7.523 |
| Long-term debt | 0 | 0 | 0 | 650 | 300 | 700 | 0 | 0 | 0 |
| Short-term debt | 1.650 | 3.832 | 3.484 | 632 | 682 | 779 | 3.745 | 3.786 | 7.354 |
| Total debt | 1.650 | 3.832 | 3.484 | 1.282 | 982 | 1.479 | 3.745 | 3.786 | 7.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Bird Rørvig | Management | 0 companies |