| Revenue | DKK 788K | +30% |
| EBITDA | DKK 780K | +29% |
| Net profit | DKK 15K | +120% |
| Total assets | DKK 16,4M | -5% |
| Equity | DKK 288K | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 57 | 103 | 103 | 186 | 503 | 945 | 606 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 57 | 103 | 103 | 186 | 503 | 945 | 606 | 780 |
| Depreciation & amort. | -41 | -52 | -53 | -53 | -66 | -109 | -109 | -151 | -188 |
| EBIT | -47 | 5 | 50 | 50 | 120 | 394 | 835 | 454 | 592 |
| Net financials | -26 | -96 | -108 | -110 | -128 | -256 | -243 | -538 | -576 |
| Profit before tax | -73 | -91 | -58 | -60 | -8 | 138 | 592 | -84 | 15 |
| Tax | -16 | 16 | -0 | -0 | -0 | 5 | 134 | -6 | -0 |
| Net profit | -57 | -107 | -58 | -60 | -8 | 133 | 458 | -78 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.082 | 4.903 | 4.904 | 4.910 | 8.548 | 11.680 | 8.965 | 17.140 | 16.358 |
| Equity | -7 | -114 | -172 | -232 | -241 | -108 | 350 | 272 | 288 |
| Long-term debt | -9 | 1.057 | 443 | 421 | 395 | 377 | 360 | 4.982 | 4.498 |
| Short-term debt | 2.089 | 3.959 | 4.634 | 4.721 | 8.394 | 11.411 | 8.255 | 11.886 | 11.572 |
| Total debt | 2.089 | 5.017 | 5.077 | 5.142 | 8.789 | 11.788 | 8.615 | 16.868 | 16.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Q. HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
Floutrup Holding ApS | Company | 25.0% | 25.0% | 2024 |
CAThomsen ApS | Company | 25.0% | 25.0% | 2024 |
AKJ HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjær Jørgensen | Management | 0 companies |
| Ib Floutrup | Board of Directors | 0 companies |
| Jesper Guldhammer Quist | Chairman | 0 companies |
| Martin Thomsen | Board of Directors | 0 companies |