| Revenue | DKK 189K | +86% |
| EBITDA | DKK 189K | +86% |
| Net profit | DKK 73K | +67094% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 458K | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 39 | 109 | 90 | 61 | 93 | 20 | 102 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 39 | 109 | 90 | 61 | 93 | 20 | 102 | 189 |
| Depreciation & amort. | 17 | -24 | -24 | -24 | -24 | -19 | -19 | -19 | -21 |
| EBIT | -5 | 14 | 85 | 65 | 37 | 74 | 1 | 83 | 168 |
| Net financials | -28 | -101 | -55 | -53 | -53 | -51 | -61 | -77 | -72 |
| Profit before tax | -33 | -86 | 29 | 12 | -16 | 23 | -60 | 6 | 97 |
| Tax | 1 | -16 | 8 | 6 | -4 | 12 | -16 | 6 | 24 |
| Net profit | -34 | -70 | 22 | 6 | -12 | 11 | -44 | 0 | 73 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 2.150 | 2.075 | 2.037 | 1.991 | 1.990 | 2.071 | 1.944 | 1.972 |
| Equity | 453 | 365 | 405 | 393 | 382 | 393 | 367 | 385 | 458 |
| Long-term debt | 1.613 | 1.191 | 1.160 | 1.563 | 1.096 | 1.063 | 1.485 | 1.421 | 1.356 |
| Short-term debt | 124 | 594 | 510 | 80 | 513 | 532 | 219 | 138 | 156 |
| Total debt | 1.737 | 1.785 | 1.670 | 1.643 | 1.609 | 1.595 | 1.704 | 1.560 | 1.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Founder | Founder | 2016 | — | — |
BM Founder | Founder | 2016 | — | — |
AK | Founder | 2016 | — | — |
UH Founder | Founder | 2016 | — | — |
AK Founder | Founder | 2016 | — | — |
TA Founder | Founder | 2016 | — | — |
FS Founder | Founder | 2016 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KL Founder | Founder | 2016 | — | — |
BE Founder | Founder | 2016 | — | — |
PB Founder | Founder | 2016 | — | — |
MP Founder | Founder | 2016 | — | — |
TK Founder | Founder | 2016 | — | — |
MS Founder | Founder | 2016 | — | — |
JP Founder | Founder | 2016 | — | — |
KØ Founder | Founder | 2016 | — | — |
AM Founder | Founder | 2016 | — | — |
NC | Founder | 2016 | — | — |
AR Founder | Founder | 2016 | — | — |
AJ Founder | Founder | 2016 | — | — |
AA Founder | Founder | 2016 | — | — |
PP Founder | Founder | 2016 | — | — |
AM Founder | Founder | 2016 | — | — |
HW Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Udgården ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Vagnsbjerg Bach | Founder | 0 companies |
| Benedicte Meum | Founder | 0 companies |
| Anders Koch Bjørndal Pedersen | Founder | 0 companies |
| Ulrik Henssel | Founder | 0 companies |
| Anna Klareskov | Founder | 0 companies |
| Thune Andreas Fossgreen | Founder | 0 companies |
| Finn Sørensen | Founder | 0 companies |
| Mads Madsen | Chief Executive Officer | 0 companies |
| Kirsten Lund | Founder | 0 companies |
| Birgitte Elvirah Bjørndal | Founder | 0 companies |
| Per Birkelund Bartholin | Founder | 0 companies |
| Maiken Ploug Krogslund | Founder | 0 companies |
| Tina Krogshede | Founder | 0 companies |
| Mae Senorio Verde | Founder | 0 companies |
| Jens Peder Koldborg Sørensen | Founder | 0 companies |
| Kirsten Ørum Nielsen | Founder | 0 companies |
| Anne-Vibeke Mikkelsen | Founder | 0 companies |
| Niels Christian Vagnsbjerg Bach | Founder | 0 companies |
| Anders Robert Petersen | Founder | 0 companies |
| Agnes Jørgensen | Founder | 0 companies |
| Annette Aude | Founder | 0 companies |
| Per Ploug Krogslund | Founder | 0 companies |
| Arve Meum | Founder | 0 companies |
| Henrik Wind | Founder | 0 companies |
| Mette Kjærgård Hjulmann | Board of Directors | 0 companies |
| Anne Lindhardt Bojesen | Chairman | 0 companies |
| Lone Birgitte Jørgensen | Board of Directors | 0 companies |
| Anne-Sif Lund Schram | Board of Directors | 0 companies |
| Mette Thomsen | Board of Directors | 0 companies |
| Thomas Anneberg Sinkbæk | Board of Directors | 0 companies |
| Dorthe Bartholin | Board of Directors | 0 companies |