| Revenue | DKK 4,2M | +10% |
| EBITDA | DKK -383K | -159% |
| Net profit | DKK -389K | -177% |
| Total assets | DKK 1,1M | -42% |
| Equity | DKK 340K | -53% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.718 | 2.234 | 2.819 | 3.864 | 4.241 |
| Staff expenses | -1.574 | -2.216 | -2.723 | -3.214 | -4.624 |
| EBITDA | 145 | 19 | 96 | 650 | -383 |
| Depreciation & amort. | -52 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 19 | 96 | 650 | -383 |
| Net financials | -4 | -4 | -8 | -1 | -14 |
| Profit before tax | 89 | 15 | 88 | 649 | -398 |
| Tax | 38 | 7 | 18 | 146 | -9 |
| Net profit | 51 | 8 | 70 | 503 | -389 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 823 | 1.019 | 1.052 | 1.916 | 1.112 |
| Equity | 105 | 157 | 227 | 729 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 862 | 826 | 1.187 | 772 |
| Total debt | 718 | 862 | 826 | 1.187 | 772 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AN Management | Management | 2016 |
LE Management | Management | 2016 |
JS Founder | Founder | 2016 |
RM Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Neiendam Michaelsen | Management | 0 companies |
| Laura Emilie Beck | Management | 0 companies |
| Johanne Salomon Bak | Founder | 0 companies |
| Rikke Milbak | Management | 0 companies |