| Revenue | DKK -257K | +65% |
| EBITDA | DKK -257K | -65% |
| Net profit | DKK -4,2M | -355% |
| Total assets | DKK 104,6M | +1% |
| Equity | DKK 10,5M | -29% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -30 | -73 | -214 | -176 | -213 | -212 | -156 | -257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -30 | -73 | -214 | -176 | -213 | -212 | -156 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -30 | -73 | -214 | -176 | -213 | -212 | -156 | -257 |
| Net financials | -148 | -243 | -3.292 | -4.047 | -255 | 4.081 | 7.331 | 1.149 | -2.833 |
| Profit before tax | -176 | -273 | -3.381 | -4.261 | -432 | 3.868 | 7.120 | 993 | -3.091 |
| Tax | -0 | -60 | 12.119 | 2.238 | 1.084 | 10.419 | -5.925 | -659 | 1.123 |
| Net profit | -176 | -213 | -15.499 | -6.499 | -1.516 | -6.552 | 13.045 | 1.653 | -4.213 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.375 | 10.153 | 114.632 | 108.744 | 105.440 | 106.269 | 106.320 | 103.640 | 104.553 |
| Equity | 10.283 | 10.070 | 25.571 | 17.572 | 16.056 | 4.504 | 13.096 | 14.749 | 10.536 |
| Long-term debt | 0 | 0 | 70.700 | 70.700 | 70.700 | 70.700 | 70.700 | 70.700 | 70.700 |
| Short-term debt | 93 | 83 | 6.303 | 6.836 | 4.387 | 7.330 | 5.368 | 2.619 | 7.407 |
| Total debt | 93 | 83 | 77.003 | 77.536 | 75.087 | 78.030 | 76.068 | 73.319 | 78.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2016 | — | — | |
CM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Barmenia Immobilienfonds II Zwischenholding S.à.r.l | Founder | 0 companies |
| Carolin Maria Förster | Management | 0 companies |
| Anders Skovgaard Klingbeil | Board of Directors | 0 companies |
| Christian Stefan Berg | Board of Directors | 0 companies |
| Stefan Johann | Board of Directors | 0 companies |
| Karoline Ulrike Krames | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Hans Vermeeren | Board of Directors | 0 companies |
| Carolin Maria Förster | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Marco Geisler | Board of Directors | 0 companies |