| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK 2,4M | +753% |
| Net profit | DKK 1,5M | +2213% |
| Total assets | DKK 28,2M | +6% |
| Equity | DKK 9,1M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.088 | 1.045 | 1.113 | 1.187 | 1.148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 2.045 | 2.013 | 287 | 2.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.088 | 2.045 | 2.013 | 287 | 2.448 |
| Net financials | -168 | -143 | -144 | -377 | -554 |
| Profit before tax | 921 | 1.901 | 1.869 | -90 | 1.894 |
| Tax | 203 | 418 | 412 | -20 | 412 |
| Net profit | 718 | 1.483 | 1.457 | -70 | 1.482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.428 | 26.472 | 27.210 | 26.646 | 28.219 |
| Equity | 4.754 | 6.237 | 7.694 | 7.624 | 9.106 |
| Long-term debt | 17.538 | 17.243 | 16.950 | 16.741 | 16.480 |
| Short-term debt | 2.311 | 1.946 | 1.343 | 1.260 | 1.326 |
| Total debt | 19.848 | 19.189 | 18.293 | 18.001 | 17.807 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2018 |
PL Management | Management | 2018 |
| Former (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schmidt | Management | 0 companies |
| Peter Larsen | Management | 0 companies |
| Dan Fløe Roesholm | Chief Executive Officer | 0 companies |