| Revenue | DKK 17K | +8% |
| EBITDA | DKK 17K | +8% |
| Net profit | DKK 14K | +7% |
| Total assets | DKK 148K | +14% |
| Equity | DKK 131K | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | 7 | 8 | 10 | 11 | 13 | 14 | 16 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 6 | 7 | 8 | 10 | 11 | 13 | 14 | 16 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 6 | 7 | 8 | 10 | 11 | 13 | 14 | 16 | 17 |
| Net financials | 0 | -0 | -0 | -1 | -0 | -1 | -1 | 0 | 1 | 1 |
| Profit before tax | 4 | 5 | 7 | 7 | 10 | 11 | 12 | 14 | 17 | 18 |
| Tax | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
| Net profit | 3 | 4 | 5 | 5 | 8 | 8 | 9 | 11 | 13 | 14 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 59 | 64 | 74 | 84 | 92 | 100 | 114 | 130 | 148 |
| Equity | 53 | 57 | 63 | 68 | 75 | 84 | 93 | 104 | 117 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 1 | 1 | 6 | 9 | 9 | 7 | 10 | 13 | 17 |
| Total debt | 101 | 1 | 1 | 6 | 9 | 9 | 7 | 10 | 13 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VækstPartner Kapital ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Risvig | Management | 0 companies |
| Klaus Bülow Davidsen | Management | 0 companies |