| Revenue | DKK -43K | -2% |
| EBITDA | DKK -43K | +2% |
| Net profit | DKK -64K | +23% |
| Total assets | DKK 62K | +51% |
| Equity | DKK 46K | +106% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -228 | -2.372 | -3.812 | -2.464 | -142 | -44 | -43 |
| Staff expenses | -0 | -969 | -1.824 | -931 | -8 | -0 | -0 |
| EBITDA | -228 | -3.341 | -5.636 | -3.395 | -133 | -44 | -43 |
| Depreciation & amort. | -228 | -4 | -4 | -23.892 | -7 | -0 | -0 |
| EBIT | -457 | -3.344 | -5.640 | -27.287 | -140 | -44 | -43 |
| Net financials | 2 | -0 | -3 | -96 | -72 | -40 | -21 |
| Profit before tax | -454 | -3.344 | -5.643 | -27.384 | -213 | -84 | -64 |
| Tax | -98 | -1 | -2.014 | -3.241 | -0 | -0 | -0 |
| Net profit | -356 | -3.344 | -3.630 | -24.143 | -213 | -84 | -64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 12.498 | 19.878 | 1.689 | 97 | 41 | 62 |
| Equity | 2.704 | 9.354 | 17.306 | -493 | -706 | -790 | 46 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Short-term debt | 368 | 1.173 | 784 | 2.175 | 804 | 831 | 16 |
| Total debt | 368 | 1.173 | 784 | 2.182 | 804 | 831 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2020 | — | — |
HH Unofficial title | Unofficial title | 2023 | — | — |
AG Management | Management | 2019 | — | — |
TJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virtu Cycling ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2017 | |
MIKOHA ApS | Company | 5.0% | 5.0% | 2016 |
Matos3 ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
SEIER CAPITAL A/S | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgensen | Management | 0 companies |
| Henrik Higham Schlüter | Unofficial title | 0 companies |
| Anders Gram | Management | 0 companies |
| Thomas Juhl | Management | 0 companies |
| Mikael Munck | Board of Directors | 0 companies |
| Peter Klein | Board of Directors | 0 companies |
| Niels-Kristian Skov Andersen | Board of Directors | 0 companies |
| Gawie Murray Nienaber | Chairman | 0 companies |